OPTIMISING CASH CONVERSION CYCLE USING ACCOUNT RECEIVABLE
MANAGEMENT AS RESPONSE TO THE IMPACT OF THE COVID-19 PANDEMIC (CASE STUDY: PT
ABC)
Sulhi Husni
Institut Teknologi
Bandung
sulhi.husni@gmail.com
Abstract
PT ABC is
the largest ground handling company in Indonesia. PT ABC is one of the
companies in the aviation industry that has been affected by the covid-19
pandemic. PT ABC is currently experiencing problems in the cash conversion
cycle which has an impact on the company's working capital. This problem had
started before the Covid-19 pandemic and was exacerbated by the pandemic. The
average collection period required by PT ABC during the 2017 – 2021 period is
96 days, while similar companies in the same industry only need 61 days.
Therefore, this study will focus on optimizing the receivables collection
period and analysing the Cash Conversion Cycle by
creating a simulation for companies with the method of tightening credit
standards and giving cash discounts. Based on the research conducted, the
authors found that giving price discounts is the most appropriate way to
optimize working capital accompanied by the application of risk management.
Keywords: average
collection period, cash conversion cycle, working capital, risk management
Introduction
The Covid-19 pandemic that occurred in
2019 greatly affected the economies of countries around the world, including
Indonesia. The Covid-19 virus is very easily transmitted through droplets, so
the government issued rules for limiting community activities to reduce contact
between humans. As a result of these regulations, the transportation industry
experienced a drastic decline.
PT ABC as part of the transportation
industry, specifically supporting flights, has been greatly affected by the
Covid-19 pandemic. Travel restrictions have resulted in airlines experiencing a
decline in production which also has an impact on PT ABC. The following is the
number of flights handled by PT ABC for the 2017-2021 period:
Figure 1
Production of PT ABC
Source :
Archives of PT ABC
If you
look at the graph above, PT ABC’s production experienced a drastic decline from
2019 to 2020 and continued until 2021. The result of the decline in production
was a decrease in the company’s revenue. In addition, another impact is that
airlines also delay bill payments, which causes PT ABC’s trade receivables to
increase. The increase in trade receivables will have an impact on the
company’s Cash Conversion Cycle to be longer (Rizky
& Mayasari, 2018). When compared to similar companies
in the same industry, namely PT XYZ, PT ABC’s Average Collection Period is
still above PT XYZ and tends to increase while ACP PT XYZ from year to year
tends to be stable. This indicates that there are problems in managing accounts
receivable at PT ABC. The following is an ACP comparison chart between PT ABC
and PT XYZ.
PT ABC
is a joint-venture company that was established on January 26, 1998 by three
State-Owned Enterprises, namely PT G, PT A1 and PT A2 (McReynolds,
2015). The Company is engaged in the
business of ground handling services and other business activities that support
the aviation business at the airport. Our company values are important to us.
We strongly believe that with excellent teamwork, team spirit and a commitment
to always provide the best solutions, PT ABC and our customers can achieve
success together. PT G initially carried out ground handling by themselves. However,
given the need for professional services and the demand for optimum results
without neglecting security, safety, reliability, and timeliness, PT G decided
to handover ground handling activities to other parties so as to focus on its
airline operations. This is the origins of the founding of PT ABC. As of November
21st, 2019, PT ABC's shareholders consist of PT A2 (46,62%), PT G (45,62%) and
PT A1 (7,76%). This company has 40 branches spread from Aceh to Merauke.
PT
ABC's vision is To be a Leading Strategic Partner of the Aviation Industry in
Ground Handling and its Related Services (Filbeck
& Krueger, 2005). Meanwhile, PT ABC's mission is To
Provide Reliable Ground Handling and Related Services in Creating Added Value
for Customers and Other Stakeholders (Wheelen,
Hunger, Hoffman, & Bamford, 2017).
The
main business of PT ABC is as a provider of ground handling services for
airlines. Over time, PT ABC's business continues to grow and currently has a
business portfolio outside of ground handling services such as cargo warehouse
providers, air cargo shipping agents, aircraft passenger assistance services,
learning centres, and flight clearance.
The
problem that PT ABC is currently facing is the high Cash Conversion Cycle (CCC)
when compared to other companies in the same industry. The following is a graph
of PT ABC's Cash Conversion Cycle compared to PT XYZ for the 2017-2021 period:
Figure 2 Cash
Conversion Cycle PT ABC and PT XYZ
Source :
Data Analysis
Based on the graph above, it can be seen that PT
ABC's Cash Conversion Cycle (CCC) is higher than PT XYZ (Dutta, 2013). This indicates that
working capital management in PT ABC is less efficient than in other companies
in the same industry. Although in 2021 the value of PT ABC's Cash Conversion
Cycle (CCC) is lower than PT XYZ, this does not mean that Gapura's
working capital management is better (Baidh, 2013). PT ABC's Cash Conversion
Cycle (CCC) in 2021 is -124 days due to the provision for receivables in 2021
of Rp. 15.259.906.943 of the total receivables of Rp. 20.416.239.147, this
causes current assets to be smaller than current liabilities and has a negative
impact on the company's profitability (Sunday, 2011).
The following is a comparison of the profitability
ratios of PT ABC and PT XYZ for the period 2017-2021 using the net profit
margin ratio:
Figure 3 Profitability Ratio PT ABC and PT XYZ
Source : Data Analysis
The table above also shows that PT ABC's
profitability is lower than PT XYZ. According to (Rizky & Mayasari, 2018), a negative or lower cash
conversion cycle influence positively the firm’s profitability by having the
ability to finance the cash required for the daily operations activity.
Inversely, if the firm generates a high cash conversion cycle which means
having a longer period to finance the cash required will decrease the profitability
of the firm (Devina, 2019).
Based on the above phenomenon, PT ABC must have a
business strategy so that it can be superior to its competitors and can
continue to operate and compete in the future. With fast, precise and effective
business strategy planning, it is expected that the company can overcome the
problems it faces and can continue to operate, compete and achieve its goals.
Analyzing a strategy and a situation aims to consider both the company's
internal situation and the external environment, which directly affect
opportunities and strategic choices. Industry and competition analysis
emphasizes the influence of the external environment while the analysis of the
company's situation is based on the influence of the internal environment.
Maintaining
receivables, inventory, and payables is the objective of working capital (Gitman & Zutter, 2012). The business could be successful if the management
can manage receivables, inventory, and payables effectively (Filbeck & Krueger, 2005).
Risk is the possibility
of negative consequences occurring, as well as the uncertainty of future
outcomes. The risk management process is discussed, beginning with monitoring
the problem, then collecting the risks discovered in the company, then
measuring the risk against the risk list, and then entering the evaluation
stage to determine whether managing, accepting, mitigating, or refusing risk,
and finally formulating a method for risk monitoring (Olsson, 2002)
Research objectives Provide recommendations
to management regarding receivable management strategies that can optimize the
cash conversion cycle. Perform risk management on the best accounts receivable
management
Research methods
1. Data
Collection
For this research, the authors used
primary and secondary data. Primary data will be collected from interviews
using semi-structured with key persons at PT ABC, especially those related to
treasury units. Secondary data will be collected from archives, company
financial reports, company websites, and other documents. These sources will be
used to validate data extracted from interviews, especially when the
information is conflicting.
2. Data
Analysis Method
The collect data will be processed and analysed using financial planning. Financial planning is an
important aspect of the firm for determining whether your business idea is
viable. It will demonstrate the costs and what is needed to finance them. In
addition, financial planning provides road maps for guiding, coordinating, and
controlling the firm's actions to achieve its goals. Cash planning and profit
planning are two critical components of the financial planning process. Cash
planning entails creating the firm's cash budget. Profit planning entails creating
pro forma statements. Internal financial planning benefits from both the cash
budget and the pro forma statements. Existing and prospective lenders
frequently require them as well.
In this study, the authors will make
financial planning of each alternative management of receivables that can
overcome the problems faced by the company's receivables. There are two
alternatives that companies can apply to reduce the average collection period
and increase net profit, among others :
a.
Credit Selection Standard
PT
ABC must select creditworthy customers and compare them to the company's credit
standards. The five C credits are one credit selection technique:
1).
Character: The applicant's record of meeting past obligations.
2).
Capacity: The applicant's ability to repay the requested credit, as judged in
terms of financial statement analysis focused on cash flows available to repay
debt obligations.
3).
Capital: The applicant’s debt relative to equity.
4).
Collateral: The amount of assets the applicant has available for use in
securing the credit. The larger the amount of available assets, the greater the
chance that a firm will recover funds if the applicant defaults.
5).
Conditions: Current general and industry-specific economic conditions and any
unique conditions surrounding a specific transaction.
The
following are the effects of tightening credit standards based on the Gitman & Zutter handbook:
Variable |
Direction of Change |
Effect on Profit |
Sales Volume |
Decrease |
Negative |
Investment in AR |
Decrease |
Positive |
Table 1 The Effects on Changing Credit Standard
Source : (Gitman, Juchau, & Flanagan, 2015)
Cash discounts are one way to shorten collection
periods by incentivizing customers to pay sooner. The advantage is that the
company's investment in accounts receivable is reduced, bad debts are reduced
because customers pay faster, and sales are increased because customers pay faster.
The author will conduct a simulation
of the two alternatives mentioned above. The alternative that provides the
highest profit will be selected and risk management will be carried out so that
the risks that might arise from these alternatives can be minimized.
Results and Discussion
1.
Analysis
Based on the data obtained by the author
from PT ABC, the following information is obtained:
a.
Revenue Projection
The
management of PT ABC believes that there will be an increase in revenue of 6%
per year, this is based on management's calculations of the number of flights
after the Covid-19 pandemic which has begun to increase so that the projected
income for the period 2022 - 2027 is as follows :
Table 2 Cost of Cash Discount (in
IDR)
Source : Data analysis
The benefit received by the company as a result of
give cash discount in the table above. The final step is to compute the benefit
or loss from implementing cash discount using the following formula:
Table 3 Benefit From
Cash Discount (in IDR)
Source : Data analysis
This calculation gives a positive result, meaning
that the company will continue to benefit for the next six years if it provides
a cash discount.
b.
The Best Scenario of Business Solution
Year |
Benefit Projections |
|
Credit selection and standard |
Cash discount |
|
2022 |
256.946.449 |
364.654.914 |
2023 |
272.363.236 |
386.534.209 |
2024 |
288.705.031 |
409.726.261 |
2025 |
306.027.332 |
434.309.837 |
2026 |
324.388.972 |
460.368.427 |
2027 |
343.852.311 |
487.990.533 |
Table 4 Result of The Best Scenario Solution (in IDR)
Source : Data analysis
Table 4 shows that the cash discount scenario
produces better results than the other scenarios. As a result, the cash
discount scenario is the best option. The author also performs calculations to
determine the limits of the discount range that PT ABC can offer its customers
while maintaining a net profit value equal to the credit tightening value. The
tools for this calculation are what-if analysis and goal seek. As a result, if
PT ABC's management wishes to apply for a cash discount of up to 3.35%, this is
still considered reasonable.
c.
Risk Management
The
goal of this research is to analysed and recommend
the best alternative solutions to optimize the Cash Conversion Cycle. This
section will examine the risks and uncertainties that may arise during the
projections.
1).
Risk Identification
The first step is to identify any potential risks to
the project's activities. This table will display the risks associated with
this project.
No |
Type
of Risk |
Risk
of Identification |
Descriptive |
Probability |
Impact |
Risk
Score |
1 |
Operational
Risk |
Invoicing
process |
The
billing process may be slowed as a result of cash discount policies that can
be implemented to encourage customers to pay faster. |
3 |
D |
3D |
2 |
Operational
Risk |
Disrupted
operations |
Due
to a lack of funds, several work programs were delayed. |
4 |
E |
4E |
3 |
Market
Risk |
Economic
growth |
The
risk of an unstable economy may have an impact on the business. |
3 |
D |
3D |
4 |
Market
Risk |
Risk
of reputation |
The
possibility of customers negatively impacting brand perception |
2 |
D |
2D |
5 |
Financial
Risk |
Liquidity
risk |
Due
to a lack of cash flow, the company is having difficulty meeting its
short-term obligations. |
4 |
E |
4E |
6 |
Financial
Risk |
Cost
of discount |
The
increased cost of discount due to the customer's eagerness to use the cash
discount policy |
2 |
D |
2D |
Table 5 Risk Identification
Source : Data analysis
2. Risk Mitigation
After identify the risk, PT ABC should conduct risk
mitigation activities. This table shows the risk mitigation for the company.
No |
Risk
of Identification |
Risk
Mitigation |
Probability |
Impact |
Risk
Score |
1 |
Invoicing
process |
Monitor
the billing process to ensure that it follows the procedure |
2 |
C |
2C |
2 |
Disrupted
operations |
Perform
efficiency and priority scale |
3 |
C |
3C |
3 |
Economic
growth |
In
the event of market volatility, the company should try to prepare a business
continuity plan. |
2 |
B |
2B |
4 |
Risk
of reputation |
Create
a positive perception among customers that the cash discount policy is a
policy aimed at quickly recovering the aviation business following the
covid-19 pandemic |
2 |
B |
2B |
5 |
Liquidity
risk |
Perform
debt restructuring |
3 |
C |
3C |
6 |
Cost
of discount |
Customers
with a certain turnover value are given cash discount policies. |
2 |
B |
2B |
Table 6 Risk Mitigation
Source : Data
analysis
In the following, the author will present the risk
mapping before and after risk mitigation is carried out
3.
Risk Monitoring
PT ABC needs to carry out risk monitoring to ensure
that the implementation of risk management has been going according to the
plan. The following table displays risk monitoring related to accounts
receivable management policies
No |
Risk of Identification |
Controlling |
Frequently Report |
PIC |
Monitoring |
1 |
Invoicing process |
Invoicing Procedure |
Every month |
VP of Treasury and Cash Management |
Director Finance |
2 |
Disrupted operations |
Service Level Agreement |
Every month |
VP of Operations |
Director Operation |
3 |
Economic growth |
Gross Domestic Product Report |
Every six month |
VP of Commercial |
Director Commercial |
4 |
Risk of reputation |
Form Customer Service Satisfaction |
Every six month |
VP of Commercial |
Director Commercial |
5 |
Liquidity risk |
Liquidity Ratio |
Every month |
VP of Treasury and Cash Management |
Director Finance |
6 |
Cost of discount |
Report on the percentage of
customers who take discounts |
Every month |
VP of Treasury and Cash Management |
Director Finance |
Table 7 Risk Monitoring
Source : Data analysis
3.
Implementation Plan and Justification
After selecting the receivables
policy scenario and measuring the risk, PT ABC needs to make an implementation
plan to make this method well execute and give a positive impact to PT ABC.
Description |
Feb-Mar 2023 |
Apr-May 2023 |
Jun-Jul 2023 |
Aug-Sep 2023 |
Oct-Nov 2023 |
Dec 2023 |
Jan 2024- Dec
2027 |
Conduct an assessment of cash conversion cycle and aging account
receivable |
|
|
|
|
|
|
|
Application of cash discount policies to customers |
|
|
|
|
|
|
|
Review the performance of cash conversion cycle and maintain the credit
rating |
|
|
|
|
|
|
|
Continue to improve the performance of cash conversion cycle |
|
|
|
|
|
|
|
Conclusion
Based on information from the previous chapter, this study found that
managing accounts receivable can reduce costs, increase profits and increase
the cash conversion cycle which makes the company's working capital better. In
the following, the author describes the solution to the problem formulation
faced by PT ABC regarding accounts receivable management 1. There
are two ways of managing receivables that PT ABC can use to improve the cash
conversion cycle. The first way is tightening credit standards and the second
way is Initiating Cash Discounts. In order to choose the best alternative
solution, initiating a cash discount is applied in this final project. The
parameter used by the authors to determine the best of the two options is net
profit. This study found that the net profit generated from cash discounts was
higher than tightening credit standards, so the authors chose the cash discount
option to be implemented at PT ABC. 2. After selecting the cash discount option as the
best accounts receivable management solution at PT ABC to increase the cash
conversion cycle, the authors conducted a risk assessment of this option. There
are six risks might arise if the authors choose this option. The possibility of
these risks comes from operational risk, market risk, and financial risk. These
risks can be managed using the mitigation the author described in the previous
chapter. The final and most crucial step in risk management is risk monitoring
to ensure that the implementation of risk management has been going according
to the plan.
BIBLIOGRAPHY
Baidh, Murari Lal. (2013). Effecte of
working capital management on profitability of company. Anusandhanika, 5(1/2),
247.
Devina, Edelyn Velmai. (2019). Optimizing
Cash Conversion Cycle Using Account Receivable Management (Case Study :
PT ABC). Bandung: Institut Teknologi Bandung.
Dutta, Abhijit. (2013). Working
Capital Management: A Managerial Approach. Kalyani.
Filbeck, Greg, & Krueger, Thomas.
(2005). Industry Related Differences in Working Capital Management:
Mid-American.
Gitman, Lawrence J., Juchau, Roger,
& Flanagan, Jack. (2015). Principles of managerial finance. Pearson
Higher Education AU.
Gitman, Lawrence J., & Zutter,
Chad J. (2012). Principle of Managerial Finance . Essex, England. United
Kingdom: Pearson.
McReynolds, Stephanie J. H. (2015). Fundamentals
of Enterprise Risk Management: How Top Companies Assess Risk, Manage Exposure,
and Seize Opportunity by John J. Hampton: New York, NY: AMACOM, 2015, 301 pp.,
$79.95, ISBN 978-0-8144-4903-5. Taylor & Francis.
Rizky, Ade, & Mayasari, Mega.
(2018). The Impact of Cash Conversion Cycle on Firm Profitability of Retail
Companies. Journal of Applied Accounting and Taxation, 3(1), 73–78.
Sunday, Kehinde James. (2011).
Effective working capital management in small and medium scale enterprises
(SMEs). International Journal of Business and Management, 6(9),
271.
Wheelen, Thomas L., Hunger, J. David,
Hoffman, Alan N., & Bamford, Charles E. (2017). Strategic management and
business policy (Vol. 55). pearson Boston.
Sagner, PhD, J. S. (2011).
Essentials of Working Capital Management. New Jearsey:
John Wiley & Sons,Inc.
Cardig Aero Service PT. 2021.
Financial Report 2017-2021. Retrieved from:
https://casgroup.co.id/laporan-keuangan/
Sari, D., & Brata, I. O. D. (2020). The Effect
of Working Capital Turnover on Profitability (Empirical Study of Textile and
Garment Companies Listed On The Indonesia Stock
Exchange For The 2014 – 2018 Period). Bisnis dan Iptek, Vol. 13, No. 1, Pg. 45-54.
Hopkin, Paul., 2010, Fundamentals of Risk Management:
Understanding, evaluating, and implementing effective risk management, London,
UK: Kogan Page Limited.
Hubbard, Douglas W., 2009,
The Failure of Risk Management: Why it’s broken and how to fix it, New Jersey,
USA: John Wiley & Sons, Inc.